|
ContID 261502 EST NO 0001 |
Date:08/26/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 261502 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | PIKEVILLE (12300) Hayes, Vincent T. | ||||||
| Contractor | MOUNTAIN ENTERPRISES INC | MARS ADDR SN 0 | |||||
| PO 13130 | |||||||
| LEXINGTON , KY , 40583-3130 | |||||||
| Pay Period | 03/17/2026 TO 08/21/2026 | ||||||
| Date Approved | 08/25/2026 | ||||||
| Primary Proj Number | DE09801192602 | ||||||
| Project No. | STP 1191 (055) | ||||||
| Primary County | PIKE | ||||||
| Name of Road | US HIGHWAY 119 (US 119) | ||||||
| Description | US 119 PAVEMENT REHABILITATION | ||||||
| Date Let | 02/19/2026 | Formal Acceptance | |||||
| Date Awarded | 03/03/2026 | Date Work Began | 08/10/2026 | ||||
| Date Contract Executed | 03/17/2026 | Open To Traffic | |||||
| Date NTP Issued | 03/17/2026 | Actual Completion Date | |||||
| Current Contract Amount | $4,697,188.83 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $4,697,188.83 |
Total Earnings | $35,678.32 |
$0.00 |
$35,678.32 |
|
| Percent Complete | 0.76 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $4,661,510.51 |
Gross Earnings | $35,678.32 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $35,678.32 |
$0.00 |
35,678.32 |
|||
| Contract Id | 261502 | Change Order Summary |
County | PIKE | ||||||
| Estimate Nbr | 0001 | Project Number | STP 1191 (055) | |||||||
| Contractor | MOUNTAIN ENTERPRISES INC | Period | 03/17/2026 TO 08/21/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 261502 | COMMONWEALTH OF KENTUCKY |
County | PIKE | ||||||
| Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | DE09801192602 | ||||||
| Estimate Nbr | 0001 | Period | 03/17/2026 TO 08/21/2026 | |||||||
| Contractor | MOUNTAIN ENTERPRISES INC | |||||||||
| Project | DE09801192602 | Fed/State Project Number | STP 1191 (055) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE09801192602 | Fed/State Project Number | STP 1191 (055) | Category | 0001 PAVING | |||||||
| 0005 | ASPHALT SEAL AGGREGATE | 00100 | TON | 45.00 | 45.000 | 0.000 | 0.000 | 162.50 | 0.00 | |||
| 0010 | ASPHALT SEAL COAT | 00103 | TON | 6.00 | 6.000 | 0.000 | 0.000 | 890.10 | 0.00 | |||
| 0015 | LEVELING & WEDGING PG64-22 | 00190 | TON | 500.00 | 500.000 | 0.000 | 0.000 | 125.25 | 0.00 | |||
| 0020 | CL3 ASPH BASE 1.00D PG64-22 BASE FAILURE REPAIR | 00214 | TON | 41.00 | 41.000 | 0.000 | 0.000 | 267.50 | 0.00 | |||
| 0025 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 16,135.00 | 16,135.000 | 0.000 | 0.000 | 135.75 | 0.00 | |||
| 0030 | JOINT ADHESIVE | 20071EC | LF | 149,530.00 | 149,530.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0035 | PAVE MOUNT INFRARED TEMP EQUIPMENT | 24891EC | SF | 1,103,458.00 | 1,103,458.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 69.00 | 69.000 | 0.000 | 0.000 | 635.00 | 0.00 | |||
| 0045 | GEOCOMPOSITE REINFORCEMENT FOR ASPHALT | 25010EC | SQYD | 92.00 | 92.000 | 0.000 | 0.000 | 43.80 | 0.00 | |||
| 8000 | CL2 ASPH SURF 0.38D PG64-22 SHOULDERS | 00301 | TON | 0.00 | 0.000 | 0.000 | 0.000 | 125.25 | 0.00 | |||
| Project | DE09801192602 | Fed/State Project Number | STP 1191 (055) | Category | 0002 ROADWAY | |||||||
| 0050 | DGA BASE | 00001 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 87.15 | 0.00 | |||
| 0055 | FLUME INLET TYPE 2 | 01691 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 14,100.00 | 0.00 | |||
| 0060 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 300.00 | 300.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0065 | DELINEATOR FOR BARRIER WALL-B/Y | 01986 | EACH | 221.00 | 221.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0070 | BARRICADE-TYPE III | 02014 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 321.00 | 0.00 | |||
| 0075 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 3,196.50 | 3,196.500 | 0.000 | 0.000 | 31.00 | 0.00 | |||
| 0080 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 3,800.00 | 0.00 | |||
| 0085 | GUARDRAIL END TREATMENT TYPE 2M | 02370 | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
| 0090 | REMOVE GUARDRAIL | 02381 | LF | 3,996.50 | 3,996.500 | 0.000 | 0.000 | 3.60 | 0.00 | |||
| 0095 | CHANNEL LINING CLASS II | 02483 | TON | 267.00 | 267.000 | 0.000 | 0.000 | 87.35 | 0.00 | |||
| 0100 | TEMPORARY SIGNS | 02562 | SQFT | 400.00 | 400.000 | 736.000 | 0.000 | 736.000 | 14.84 | 10,922.24 | 10,922.24 | |
| 0105 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 135,000.00 | 0.00 | |||
| 0110 | TRUCK MOUNTED ATTENUATOR | 02654 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 13,500.00 | 0.00 | |||
| 0115 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 4,250.00 | 8,500.00 | 8,500.00 | |
| 0120 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,500.00 | 0.00 | |||
| 0125 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 16,176.00 | 16,176.000 | 0.000 | 0.000 | 23.80 | 0.00 | |||
| 0130 | EDGELINE RUMBLE STRIPS | 02697 | LF | 88,570.00 | 88,570.000 | 0.000 | 0.000 | 0.18 | 0.00 | |||
| 0135 | SILT TRAP TYPE B | 02704 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 637.80 | 0.00 | |||
| 0140 | SILT TRAP TYPE C | 02705 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 722.00 | 0.00 | |||
| 0145 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 41.30 | 0.00 | |||
| 0150 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 41.30 | 0.00 | |||
| 0155 | CONC BARRIER WALL TYPE 9T | 03171 | LF | 560.00 | 560.000 | 0.000 | 0.000 | 194.25 | 0.00 | |||
| 0160 | EROSION CONTROL BLANKET | 05950 | SQYD | 100.00 | 100.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0165 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 201,152.00 | 201,152.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0170 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 61,502.00 | 61,502.000 | 0.000 | 0.000 | 1.05 | 0.00 | |||
| 0175 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 50,007.00 | 50,007.000 | 0.000 | 0.000 | 1.05 | 0.00 | |||
| 0180 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 1,500.00 | 1,500.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0185 | PAVE STRIPING-DUR TY 1-6 IN W | 06556 | LF | 4,155.00 | 4,155.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0190 | PAVE STRIPING-DUR TY 1-6 IN Y | 06557 | LF | 3,324.00 | 3,324.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0195 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 45.00 | 45.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0200 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 9,545.00 | 9,545.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0205 | PAVE MARKING-DOTTED LANE EXTEN | 06572 | LF | 3,396.00 | 3,396.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0210 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 40.00 | 40.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0215 | PAVE MARKING-THERMO MERGE ARROW | 06578 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0220 | INLAID PAVEMENT MARKER-B W/R | 06613 | EACH | 575.00 | 575.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0225 | INLAID PAVEMENT MARKER-B Y/R | 06614 | EACH | 575.00 | 575.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0230 | CRASH CUSHION TY 6 CLASS B TL3 | 08902 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 41,000.00 | 0.00 | |||
| 0235 | CRASH CUSHION TY 6 CLASS T TL3 | 08912 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0240 | FUEL ADJUSTMENT | 10020NS | DOLL | 28,181.00 | 28,181.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0245 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 52,605.00 | 52,605.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0250 | OBJECT MARKER TY 3 | 20191ED | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0255 | BRIDGE HANDRAIL REPAIR | 20377EC | LF | 10.00 | 10.000 | 0.000 | 0.000 | 730.10 | 0.00 | |||
| 0260 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 200.00 | 200.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0265 | THRIE BEAM GUARDRAIL TRANSITION TL-3 | 25078ED | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 3,600.00 | 0.00 | |||
| 0270 | CONNECTED ARROW PANEL | 26237EC | MONT | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 875.00 | 1,750.00 | 1,750.00 | |
| 8001 | ASPHALT PAVE MILLING & TEXTURING IMPROVED PRICE FOR INCREASED QUANTITY | 02677 | TON | 0.00 | 0.000 | 0.000 | 0.000 | 22.25 | 0.00 | |||
| Project | DE09801192602 | Fed/State Project Number | STP 1191 (055) | Category | 0003 BRIDGE - CRASHWALL | |||||||
| 0275 | REMOVE CONCRETE MASONRY | 02403 | CUYD | 51.00 | 51.000 | 25.500 | 0.000 | 25.500 | 263.65 | 6,723.07 | 6,723.07 | |
| 0280 | CONCRETE-CLASS A | 08100 | CUYD | 107.40 | 107.400 | 4.000 | 0.000 | 4.000 | 1,945.75 | 7,783.00 | 7,783.00 | |
| 0285 | STEEL REINFORCEMENT | 08150 | LB | 6,360.00 | 6,360.000 | 0.000 | 0.000 | 4.60 | 0.00 | |||
| 0290 | CONCRETE SEALING | 23378EC | SQFT | 1,687.00 | 1,687.000 | 0.000 | 0.000 | 6.50 | 0.00 | |||
| 0295 | MOBILIZATION FOR CONCRETE SURF TREATMENT | 26233EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| Project | DE09801192602 | Fed/State Project Number | STP 1191 (055) | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0300 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 215,000.00 | 0.00 | |||
| 0305 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 69,500.00 | 0.00 | |||
| SUBTOT | $35,678.31 |
$35,678.315 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||